Org.nr 814 537 102 2019 → 2020 Year-over-year analysis

ACCON GROUP AS: årsregnskap 2020 vs 2019

Grew 29% on revenue, weaker earnings

approved 2021-03-26; registry 2021-04-07; journal 2021 179366

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACCON GROUP AS. Revenue 6.51m NOK → 8.39m NOK (+28.9%). Net result +6.72m NOK → +3.86m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ACCON GROUP AS.

Scorecard

Revenue
6.51m NOK 8.39m NOK
+28.9%
Operating result
n/m -4.35m NOK
—
Net result
+6.72m NOK +3.86m NOK
-42.5%
Equity
51.30m NOK n/m
—
Cash
286.8k NOK 525.9k NOK
+83.4%
Total assets
103.81m NOK 101.33m NOK
-2.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.51m NOK to 8.39m NOK (+28.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 286.8k NOK → 525.9k NOK (+83.4% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +6.72m NOK → +3.86m NOK (net margin 103.2% → 46.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.51m NOK → 6.70m NOK (69% → 80% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 17.3k NOK → 40.4k NOK (+133.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 89.14m NOK → 86.67m NOK. Reported fact