Org.nr 999 008 577 2016 → 2017 Year-over-year analysis

ACCONOR AS: årsregnskap 2017 vs 2016

Shrank 74% on revenue, cash halved-plus

approved 2018-03-13; registry 2018-06-06; journal 2018 415730

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ACCONOR AS. Revenue 3.80m NOK → 971.9k NOK (-74.5%). Equity 24.7k NOK → 63.4k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ACCONOR AS.

Scorecard

Revenue
3.80m NOK 971.9k NOK
-74.5%
Operating result
+113.2k NOK +101.8k NOK
-10.1%
Net result
+2 016 NOK n/m
—
Equity
24.7k NOK 63.4k NOK
+157.1%
Cash
349.9k NOK 168.8k NOK
-51.8%
Total assets
398.1k NOK 321.0k NOK
-19.4%

What improved

  • ↑

    Equity strengthened

    Book equity 24.7k NOK → 63.4k NOK (equity ratio 6.2% → 19.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.80m NOK to 971.9k NOK (-74.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +113.2k NOK → +101.8k NOK (op. margin 3.0% → 10.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 349.9k NOK → 168.8k NOK (-51.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 128.7k NOK → 472.2k NOK (3% → 49% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 322.0k NOK → 230.3k NOK (-28.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 43.0k NOK → 13.9k NOK. Reported fact