Org.nr 999 008 577 2019 → 2020 Year-over-year analysis

ACCONOR AS: årsregnskap 2020 vs 2019

Grew 286% on revenue, stronger earnings, cash halved-plus

approved 2021-08-31; registry 2021-10-02; journal 2021 848204

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACCONOR AS. Revenue 187.6k NOK → 724.0k NOK (+285.9%). Net result +23.5k NOK → +2.25m NOK. Equity 10.32m NOK → 568.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACCONOR AS.

Scorecard

Revenue
187.6k NOK 724.0k NOK
+285.9%
Operating result
+33.0k NOK +76.0k NOK
+130.7%
Net result
+23.5k NOK +2.25m NOK
+9490.8%
Equity
10.32m NOK 568.8k NOK
-94.5%
Cash
182.1k NOK 300 NOK
-99.8%
Total assets
463.0k NOK 703.2k NOK
+51.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 187.6k NOK to 724.0k NOK (+285.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +33.0k NOK → +76.0k NOK (op. margin 17.6% → 10.5%). Calculated

  • ↑

    Net result improved

    Net result +23.5k NOK → +2.25m NOK (net margin 12.5% → 311.2%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 10.32m NOK → 568.8k NOK (equity ratio 2228.1% → 80.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 182.1k NOK → 300 NOK (-99.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3 NOK → 326.6k NOK (0% → 45% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 16.0k NOK → 134.8k NOK (+744.1% YoY). Calculated