Org.nr 999 008 577 2021 → 2022 Year-over-year analysis

ACCONOR AS: årsregnskap 2022 vs 2021

Shrank 14% on revenue, stronger earnings, cash halved-plus

approved 2023-10-30; registry 2023-11-02; journal 2023 736327

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACCONOR AS. Revenue 167.5k NOK → 143.7k NOK (-14.2%). Net result +564.3k NOK → +797.7k NOK. Equity 133.2k NOK → 1.53m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for ACCONOR AS.

Scorecard

Revenue
167.5k NOK 143.7k NOK
-14.2%
Operating result
+36.9k NOK +42.4k NOK
+14.9%
Net result
+564.3k NOK +797.7k NOK
+41.4%
Equity
133.2k NOK 1.53m NOK
+1049.5%
Cash
407.00m NOK 170.4k NOK
-100.0%
Total assets
182.3k NOK 1.58m NOK
+768.5%

What improved

  • ↑

    Operating result improved

    Operating result +36.9k NOK → +42.4k NOK (op. margin 22.0% → 29.5%). Calculated

  • ↑

    Net result improved

    Net result +564.3k NOK → +797.7k NOK (net margin 337.0% → 555.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 133.2k NOK → 1.53m NOK (equity ratio 73.1% → 96.7%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.51× → 23.27×. Calculated

  • ↑

    Payroll decreased

    Salary cost 45.7k NOK → 11.9k NOK (27% → 8% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 167.5k NOK to 143.7k NOK (-14.2% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 407.00m NOK → 170.4k NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (407.00m NOK → 170.4k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation