Org.nr 919 419 113 2020 → 2021 Year-over-year analysis

ACCOSTA AS: årsregnskap 2021 vs 2020

Grew 11% on revenue, stronger earnings

approved 2022-03-31; registry 2022-04-05; journal 2022 186452

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACCOSTA AS. Revenue 766.6k NOK → 847.7k NOK (+10.6%). Net result +75.4k NOK → +118.0k NOK. Equity 14.15m NOK → 266.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ACCOSTA AS.

Scorecard

Revenue
766.6k NOK 847.7k NOK
+10.6%
Operating result
+85.8k NOK +139.6k NOK
+62.7%
Net result
+75.4k NOK +118.0k NOK
+56.4%
Equity
14.15m NOK 266.4k NOK
-98.1%
Cash
138.6k NOK 226.3k NOK
+63.3%
Total assets
356.0k NOK 420.5k NOK
+18.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 766.6k NOK to 847.7k NOK (+10.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +85.8k NOK → +139.6k NOK (op. margin 11.2% → 16.5%). Calculated

  • ↑

    Net result improved

    Net result +75.4k NOK → +118.0k NOK (net margin 9.8% → 13.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 138.6k NOK → 226.3k NOK (+63.3% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 14.15m NOK → 266.4k NOK (equity ratio 3974.8% → 63.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3 NOK → 2.58m NOK (0% → 304% of revenue). Calculated