Org.nr 915 573 932 2017 → 2018 Year-over-year analysis

ACCOUCHEUR HOLDING AS: årsregnskap 2018 vs 2017

Shrank 100% on revenue, cash halved-plus

approved 2019-05-29; registry 2020-05-09; journal 2020 341137

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACCOUCHEUR HOLDING AS. Revenue 533.7k NOK → 533 NOK (-99.9%). Equity -92.7k NOK → -120.8k NOK.

On the constructive side: operating result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACCOUCHEUR HOLDING AS.

Scorecard

Revenue
533.7k NOK 533 NOK
-99.9%
Operating result
-46.8k NOK -28.2k NOK
+39.7%
Net result
n/m -28.2k NOK
—
Equity
-92.7k NOK -120.8k NOK
-30.4%
Cash
2 869 NOK 814 NOK
-71.6%
Total assets
19.9k NOK 814 NOK
-95.9%

What improved

  • ↑

    Operating result improved

    Operating result -46.8k NOK → -28.2k NOK (op. margin -8.8% → -5285.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 218.9k NOK → 4 218 NOK (41% → 791% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 533.7k NOK to 533 NOK (-99.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -92.7k NOK → -120.8k NOK (equity ratio -466.2% → -14844.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 2 869 NOK → 814 NOK (-71.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -14844.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation