Org.nr 945 274 476 2015 → 2016 Year-over-year analysis

ACCOUNT-IT AS: årsregnskap 2016 vs 2015

Grew 14% on revenue, stronger earnings

approved 2017-06-17; registry 2017-06-27; journal 2017 545050

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ACCOUNT-IT AS. Revenue 11.93m NOK → 13.63m NOK (+14.2%). Net result +474.1k NOK → +884.1k NOK. Equity 6.06m NOK → 6.95m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACCOUNT-IT AS.

Scorecard

Revenue
11.93m NOK 13.63m NOK
+14.2%
Operating result
+517.7k NOK +69.6k NOK
-86.6%
Net result
+474.1k NOK +884.1k NOK
+86.5%
Equity
6.06m NOK 6.95m NOK
+14.6%
Cash
5.41m NOK 6.57m NOK
+21.4%
Total assets
8.81m NOK 10.38m NOK
+17.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.93m NOK to 13.63m NOK (+14.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +474.1k NOK → +884.1k NOK (net margin 4.0% → 6.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 6.06m NOK → 6.95m NOK (equity ratio 68.8% → 66.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 5.41m NOK → 6.57m NOK (+21.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +517.7k NOK → +69.6k NOK (op. margin 4.3% → 0.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 8.63m NOK → 8.94m NOK (72% → 66% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 426.9k NOK → 481.8k NOK (+12.9% YoY). Calculated