Org.nr 945 274 476 2020 → 2021 Year-over-year analysis

ACCOUNT-IT AS: årsregnskap 2021 vs 2020

Shrank 100% on revenue, weaker earnings, cash halved-plus

approved 2022-08-31; registry 2022-09-12; journal 2022 922355

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACCOUNT-IT AS. Revenue 15.04m NOK → 15.0k NOK (-99.9%). Net result +945.0k NOK → +9 945 NOK. Equity 4.00m NOK → 0 NOK.

Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: operating result unchanged; sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ACCOUNT-IT AS.

Scorecard

Revenue
15.04m NOK 15.0k NOK
-99.9%
Operating result
+1 183 NOK +1 183 NOK
0.0%
Net result
+945.0k NOK +9 945 NOK
-98.9%
Equity
4.00m NOK 0 NOK
-100.0%
Cash
5.57m NOK 5 568 NOK
-99.9%
Total assets
7.63m NOK 0 NOK
-100.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 15.04m NOK to 15.0k NOK (-99.9% YoY). Calculated

  • ↓

    Net result weakened

    Net result +945.0k NOK → +9 945 NOK (net margin 6.3% → 66.1%). Calculated

  • ↓

    Equity eroded

    Book equity 4.00m NOK → 0 NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 5.57m NOK → 5 568 NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Operating result unchanged

    Operating result +1 183 NOK → +1 183 NOK (op. margin 0.0% → 7.9%). Calculated

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (5.57m NOK → 5 568 NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 106.3k NOK → 3 106 NOK. Reported fact