ACCOUNT REGNSKAP AS: årsregnskap 2013 vs 2012
Shrank 100% on revenue
approved 2014-06-30; registry 2014-08-16; journal 2014 663337
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for ACCOUNT REGNSKAP AS. Revenue 889.7k NOK → 1 143 NOK (-99.9%). Equity 63.6k NOK → 122.0k NOK.
On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
889.7k NOK
1 143 NOK
-99.9%
Operating result
-33.3k NOK
n/m
—
Equity
63.6k NOK
122.0k NOK
+91.8%
Cash
128.5k NOK
267.2k NOK
+108.0%
Total assets
466.0k NOK
599.1k NOK
+28.6%
What improved
-
↑
Equity strengthened
Book equity 63.6k NOK → 122.0k NOK (equity ratio 13.6% → 20.4%). Calculated
-
↑
Cash rose
Bank deposits 128.5k NOK → 267.2k NOK (+108.0% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 889.7k NOK to 1 143 NOK (-99.9% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 1 492 NOK → 681.3k NOK (0% → 59608% of revenue). Calculated