Org.nr 997 696 565 2017 → 2018 Year-over-year analysis

ACCOUNT REGNSKAP AS: årsregnskap 2018 vs 2017

Grew 19% on revenue, stronger earnings

approved 2019-03-10; registry 2019-04-10; journal 2019 272978

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACCOUNT REGNSKAP AS. Revenue 4.80m NOK → 5.69m NOK (+18.6%). Net result +345.4k NOK → +496.2k NOK. Equity 1.42m NOK → 1.92m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ACCOUNT REGNSKAP AS.

Scorecard

Revenue
4.80m NOK 5.69m NOK
+18.6%
Operating result
+470.9k NOK +684.0k NOK
+45.2%
Net result
+345.4k NOK +496.2k NOK
+43.7%
Equity
1.42m NOK 1.92m NOK
+34.9%
Cash
1.15m NOK 1.99m NOK
+72.5%
Total assets
2.56m NOK 3.29m NOK
+28.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.80m NOK to 5.69m NOK (+18.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +470.9k NOK → +684.0k NOK (op. margin 9.8% → 12.0%). Calculated

  • ↑

    Net result improved

    Net result +345.4k NOK → +496.2k NOK (net margin 7.2% → 8.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.42m NOK → 1.92m NOK (equity ratio 55.6% → 58.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.15m NOK → 1.99m NOK (+72.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.63m NOK → 3.57m NOK (55% → 63% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 16.8k NOK → 23.4k NOK (+39.4% YoY). Calculated