ACCOUNT SHOP AS: årsregnskap 2003 vs 2002
Grew 776% on revenue, stronger earnings
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for ACCOUNT SHOP AS. Revenue 101.0k NOK → 885.1k NOK (+776.3%). Net result +6 445 NOK → +105.4k NOK. Equity 106.4k NOK → 211.8k NOK.
On the constructive side: revenue rose; net result improved; equity strengthened.
Also worth watching: payroll increased. All figures are taken from the published annual accounts for ACCOUNT SHOP AS.
At a glance
Scorecard
Revenue
101.0k NOK
885.1k NOK
+776.3%
Operating result
+4 064 NOK
n/m
—
Net result
+6 445 NOK
+105.4k NOK
+1534.9%
Equity
106.4k NOK
211.8k NOK
+99.0%
Total assets
195.1k NOK
385.4k NOK
+97.5%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 101.0k NOK to 885.1k NOK (+776.3% YoY). Calculated
-
↑
Net result improved
Net result +6 445 NOK → +105.4k NOK (net margin 6.4% → 11.9%). Calculated
-
↑
Equity strengthened
Book equity 106.4k NOK → 211.8k NOK (equity ratio 54.6% → 55.0%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 75.7k NOK → 1.48m NOK (75% → 167% of revenue). Calculated