Org.nr 984 898 118 2008 → 2009 Year-over-year analysis

ACCOUNT SHOP AS: årsregnskap 2009 vs 2008

Grew 8% on revenue, weaker earnings

approved 2010-06-24; registry 2010-08-21; journal 2010 609592

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ACCOUNT SHOP AS. Revenue 1.10m NOK → 1.19m NOK (+7.8%). Net result +145.8k NOK → +86.6k NOK. Equity 653.6k NOK → 740.2k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ACCOUNT SHOP AS.

Scorecard

Revenue
1.10m NOK 1.19m NOK
+7.8%
Operating result
+183.0k NOK +121.5k NOK
-33.6%
Net result
+145.8k NOK +86.6k NOK
-40.6%
Equity
653.6k NOK 740.2k NOK
+13.3%
Cash
479.1k NOK 689.2k NOK
+43.8%
Total assets
139.8k NOK 146.2k NOK
+4.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.10m NOK to 1.19m NOK (+7.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 653.6k NOK → 740.2k NOK (equity ratio 467.6% → 506.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 479.1k NOK → 689.2k NOK (+43.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +183.0k NOK → +121.5k NOK (op. margin 16.6% → 10.2%). Calculated

  • ↓

    Net result weakened

    Net result +145.8k NOK → +86.6k NOK (net margin 13.3% → 7.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 481.9k NOK → 546.3k NOK (44% → 46% of revenue). Calculated