Org.nr 984 898 118 2010 → 2011 Year-over-year analysis

ACCOUNT SHOP AS: årsregnskap 2011 vs 2010

A steady year on the published lines

approved 2012-06-22; registry 2012-08-20; journal 2012 619258

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ACCOUNT SHOP AS. Revenue 1.00m NOK → 976.4k NOK (-2.6%). Net result +48.1k NOK → +49.7k NOK. Equity 788.4k NOK → 738.0k NOK.

On the constructive side: operating result improved; cash rose. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACCOUNT SHOP AS.

Scorecard

Revenue
1.00m NOK 976.4k NOK
-2.6%
Operating result
+47.1k NOK +60.2k NOK
+27.7%
Net result
+48.1k NOK +49.7k NOK
+3.2%
Equity
788.4k NOK 738.0k NOK
-6.4%
Cash
298.7k NOK 336.7k NOK
+12.7%
Total assets
8 486 NOK 955.3k NOK
+11157.6%

What improved

  • ↑

    Operating result improved

    Operating result +47.1k NOK → +60.2k NOK (op. margin 4.7% → 6.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 298.7k NOK → 336.7k NOK (+12.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.00m NOK to 976.4k NOK (-2.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 788.4k NOK → 738.0k NOK (equity ratio 9290.3% → 77.3%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 545.0k NOK → 575.9k NOK (54% → 59% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 30.0k NOK → 20.4k NOK. Reported fact