Org.nr 923 567 070 2020 → 2021 Year-over-year analysis

ACCOUNTABLE AS: årsregnskap 2021 vs 2020

Shrank 40% on revenue, weaker earnings

approved 2022-06-30; registry 2022-08-02; journal 2022 854764

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACCOUNTABLE AS. Revenue 910.1k NOK → 549.1k NOK (-39.7%). Net result +866.4k NOK → +111.0k NOK. Equity 41.1k NOK → 1.15m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACCOUNTABLE AS.

Scorecard

Revenue
910.1k NOK 549.1k NOK
-39.7%
Operating result
+111.1k NOK +275.9k NOK
+148.3%
Net result
+866.4k NOK +111.0k NOK
-87.2%
Equity
41.1k NOK 1.15m NOK
+2706.2%
Cash
264.6k NOK 955.1k NOK
+261.0%
Total assets
533.8k NOK 1.22m NOK
+127.9%

What improved

  • ↑

    Operating result improved

    Operating result +111.1k NOK → +275.9k NOK (op. margin 12.2% → 50.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 41.1k NOK → 1.15m NOK (equity ratio 7.7% → 94.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 264.6k NOK → 955.1k NOK (+261.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 7.73m NOK → 2.22m NOK (850% → 405% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 910.1k NOK to 549.1k NOK (-39.7% YoY). Calculated

  • ↓

    Net result weakened

    Net result +866.4k NOK → +111.0k NOK (net margin 95.2% → 20.2%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 997 NOK → 5 212 NOK. Reported fact