Org.nr 926 445 936 2022 → 2023 Year-over-year analysis

ACCOUNTERA AS: årsregnskap 2023 vs 2022

Weaker earnings

approved 2024-04-19; registry 2024-06-11; journal 2024 444623

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACCOUNTERA AS. Revenue 3.35m NOK → 3.48m NOK (+4.0%). Net result +8.35m NOK → +74.2k NOK. Equity 312.8k NOK → 50.0k NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ACCOUNTERA AS.

Scorecard

Revenue
3.35m NOK 3.48m NOK
+4.0%
Operating result
+446.2k NOK +103.0k NOK
-76.9%
Net result
+8.35m NOK +74.2k NOK
-99.1%
Equity
312.8k NOK 50.0k NOK
-84.0%
Cash
555.5k NOK 738.5k NOK
+33.0%
Total assets
288.9k NOK 1.12m NOK
+286.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.35m NOK to 3.48m NOK (+4.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 555.5k NOK → 738.5k NOK (+33.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.96× → 1.06×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +446.2k NOK → +103.0k NOK (op. margin 13.3% → 3.0%). Calculated

  • ↓

    Net result weakened

    Net result +8.35m NOK → +74.2k NOK (net margin 249.3% → 2.1%). Calculated

  • ↓

    Equity eroded

    Book equity 312.8k NOK → 50.0k NOK (equity ratio 108.3% → 4.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 230.0k NOK → 50.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 2.12m NOK → 2.48m NOK (63% → 71% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 48.6k NOK → 1 392 NOK (-97.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 260.5k NOK → 10.0k NOK. Reported fact