Org.nr 918 874 224 2019 → 2020 Year-over-year analysis

ACCOUNTFLOW AS: årsregnskap 2020 vs 2019

Stronger earnings, fresh owner capital

approved 2021-05-04; registry 2021-05-18; journal 2021 292880

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACCOUNTFLOW AS. Revenue 1.30m NOK → 1.28m NOK (-1.7%). Net result -2.04m NOK → -1.16m NOK. Equity -741.60bn NOK → 11 NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACCOUNTFLOW AS.

Scorecard

Revenue
1.30m NOK 1.28m NOK
-1.7%
Operating result
-2.04m NOK -1.12m NOK
+45.3%
Net result
-2.04m NOK -1.16m NOK
+43.4%
Equity
-741.60bn NOK 11 NOK
+100.0%
Cash
154.2k NOK 331.1k NOK
+114.7%
Total assets
2.61m NOK 3.89m NOK
+49.1%

What improved

  • ↑

    Operating result improved

    Operating result -2.04m NOK → -1.12m NOK (op. margin -156.5% → -87.1%). Calculated

  • ↑

    Net result improved

    Net result -2.04m NOK → -1.16m NOK (net margin -157.0% → -90.3%). Calculated

  • ↑

    Equity strengthened

    Book equity -741.60bn NOK → 11 NOK (equity ratio -28411583.5% → 0.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 154.2k NOK → 331.1k NOK (+114.7% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 680.9k NOK → 1.68m NOK (+1.00m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.30m NOK to 1.28m NOK (-1.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3 NOK → 1.45m NOK (0% → 113% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 184.4k NOK → -959.6k NOK. Reported fact