Org.nr 918 874 224 2022 → 2023 Year-over-year analysis

ACCOUNTFLOW AS: årsregnskap 2023 vs 2022

Grew 41% on revenue, stronger earnings, cash halved-plus

approved 2024-09-30; registry 2024-10-02; journal 2024 750967

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACCOUNTFLOW AS. Revenue 4.97m NOK → 7.01m NOK (+41.0%). Net result -5.03m NOK → -2.43m NOK. Equity 400.5k NOK → 12.35m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; cogs fell; book investments changed. All figures are taken from the published annual accounts for ACCOUNTFLOW AS.

Scorecard

Revenue
4.97m NOK 7.01m NOK
+41.0%
Operating result
-4.14m NOK -2.32m NOK
+44.1%
Net result
-5.03m NOK -2.43m NOK
+51.6%
Equity
400.5k NOK 12.35m NOK
+2984.3%
Cash
1.84m NOK 119.8k NOK
-93.5%
Total assets
14.77m NOK 16.75m NOK
+13.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.97m NOK to 7.01m NOK (+41.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -4.14m NOK → -2.32m NOK (op. margin -83.3% → -33.0%). Calculated

  • ↑

    Net result improved

    Net result -5.03m NOK → -2.43m NOK (net margin -101.1% → -34.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 400.5k NOK → 12.35m NOK (equity ratio 2.7% → 73.7%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 15.97m NOK → 22.35m NOK (+6.39m NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.84m NOK → 119.8k NOK (-93.5% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.84m NOK → 119.8k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 155.4k NOK → 77.3k NOK (-50.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 35.6k NOK → 0 NOK. Reported fact