Org.nr 999 243 886 2019 → 2020 Year-over-year analysis

ACCOUNTING 4 YOU AS: årsregnskap 2020 vs 2019

Grew 27% on revenue, stronger earnings

approved 2021-01-11; registry 2021-01-14; journal 2021 106715

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACCOUNTING 4 YOU AS. Revenue 6.84m NOK → 8.68m NOK (+27.0%). Net result +588.0k NOK → +804.7k NOK. Equity 1.60m NOK → 1.88m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for ACCOUNTING 4 YOU AS.

Scorecard

Revenue
6.84m NOK 8.68m NOK
+27.0%
Operating result
+741.7k NOK +1.06m NOK
+43.0%
Net result
+588.0k NOK +804.7k NOK
+36.9%
Equity
1.60m NOK 1.88m NOK
+17.8%
Cash
2.00m NOK 2.23m NOK
+11.5%
Total assets
3.11m NOK 3.48m NOK
+12.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.84m NOK to 8.68m NOK (+27.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +741.7k NOK → +1.06m NOK (op. margin 10.8% → 12.2%). Calculated

  • ↑

    Net result improved

    Net result +588.0k NOK → +804.7k NOK (net margin 8.6% → 9.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.60m NOK → 1.88m NOK (equity ratio 51.3% → 54.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.00m NOK → 2.23m NOK (+11.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4.75m NOK → 5.42m NOK (69% → 62% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 30.0k NOK → 20.6k NOK (-31.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 51.4k NOK → 165.0k NOK. Reported fact