Org.nr 922 686 645 2021 → 2022 Year-over-year analysis

ACCOUNTING AND CONSULTING AS: årsregnskap 2022 vs 2021

Grew 94% on revenue, stronger earnings

approved 2023-06-09; registry 2023-07-10; journal 2023 565388

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACCOUNTING AND CONSULTING AS. Revenue 414.1k NOK → 801.7k NOK (+93.6%). Net result +1 306 NOK → +34.3k NOK. Equity 27.3k NOK → 61.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACCOUNTING AND CONSULTING AS.

Scorecard

Revenue
414.1k NOK 801.7k NOK
+93.6%
Operating result
+2 969 NOK +47.8k NOK
+1510.3%
Net result
+1 306 NOK +34.3k NOK
+2523.0%
Equity
27.3k NOK 61.5k NOK
+125.6%
Cash
706 NOK 14.0k NOK
+1880.2%
Total assets
55.9k NOK 126.8k NOK
+126.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 414.1k NOK to 801.7k NOK (+93.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +2 969 NOK → +47.8k NOK (op. margin 0.7% → 6.0%). Calculated

  • ↑

    Net result improved

    Net result +1 306 NOK → +34.3k NOK (net margin 0.3% → 4.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 27.3k NOK → 61.5k NOK (equity ratio 48.8% → 48.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 706 NOK → 14.0k NOK (+1880.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.18m NOK → 2.48m NOK (526% → 309% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 3. Reported fact