Org.nr 919 482 206 2019 → 2020 Year-over-year analysis

ACCOUNTING COMPANY AS: årsregnskap 2020 vs 2019

Shrank 26% on revenue, weaker earnings

approved 2021-06-28; registry 2021-10-23; journal 2021 856200

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACCOUNTING COMPANY AS. Revenue 408.1k NOK → 303.0k NOK (-25.7%). Net result +197.9k NOK → +73.0k NOK. Equity 233.6k NOK → 306.6k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
408.1k NOK 303.0k NOK
-25.7%
Operating result
+253.7k NOK +93.7k NOK
-63.1%
Net result
+197.9k NOK +73.0k NOK
-63.1%
Equity
233.6k NOK 306.6k NOK
+31.3%
Cash
222.7k NOK 297.8k NOK
+33.7%
Total assets
321.4k NOK 384.1k NOK
+19.5%

What improved

  • ↑

    Equity strengthened

    Book equity 233.6k NOK → 306.6k NOK (equity ratio 72.7% → 79.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 222.7k NOK → 297.8k NOK (+33.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 408.1k NOK to 303.0k NOK (-25.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +253.7k NOK → +93.7k NOK (op. margin 62.2% → 30.9%). Calculated

  • ↓

    Net result weakened

    Net result +197.9k NOK → +73.0k NOK (net margin 48.5% → 24.1%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 89.5k NOK → 134.2k NOK (22% → 44% of revenue). Calculated