Org.nr 920 029 582 2020 → 2021 Year-over-year analysis

ACCOUNTIT AS: årsregnskap 2021 vs 2020

Grew 25% on revenue, weaker earnings

approved 2022-06-30; registry 2022-07-09; journal 2022 607762

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACCOUNTIT AS. Revenue 1.85m NOK → 2.32m NOK (+25.2%). Net result +111.9k NOK → +73.2k NOK. Equity 260.5k NOK → 333.7k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; current ratio dropped below 1×.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ACCOUNTIT AS.

Scorecard

Revenue
1.85m NOK 2.32m NOK
+25.2%
Operating result
+50.2k NOK +57.3k NOK
+14.0%
Net result
+111.9k NOK +73.2k NOK
-34.6%
Equity
260.5k NOK 333.7k NOK
+28.1%
Cash
270.8k NOK 391.3k NOK
+44.5%
Total assets
783.6k NOK 70.0k NOK
-91.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.85m NOK to 2.32m NOK (+25.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +50.2k NOK → +57.3k NOK (op. margin 2.7% → 2.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 260.5k NOK → 333.7k NOK (equity ratio 33.2% → 476.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 270.8k NOK → 391.3k NOK (+44.5% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +111.9k NOK → +73.2k NOK (net margin 6.0% → 3.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.50× → 0.09× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.46m NOK → 1.87m NOK (79% → 81% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1 500 NOK → 2 500 NOK. Reported fact