Org.nr 998 610 192 2016 → 2017 Year-over-year analysis

ACCOUNTIT HYLLE14 AS: årsregnskap 2017 vs 2016

Shrank 76% on revenue, cash halved-plus

approved 2018-04-30; registry 2018-06-15; journal 2018 481328

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ACCOUNTIT HYLLE14 AS. Revenue 732.5k NOK → 176.4k NOK (-75.9%). Equity -106.7k NOK → -186.1k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACCOUNTIT HYLLE14 AS.

Scorecard

Revenue
732.5k NOK 176.4k NOK
-75.9%
Equity
-106.7k NOK -186.1k NOK
-74.5%
Cash
22.7k NOK 3 347 NOK
-85.3%
Total assets
209.9k NOK 75.7k NOK
-63.9%

What improved

  • ↑

    Payroll decreased

    Salary cost 477.2k NOK → 103.7k NOK (65% → 59% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 732.5k NOK to 176.4k NOK (-75.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -106.7k NOK → -186.1k NOK (equity ratio -50.8% → -245.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 22.7k NOK → 3 347 NOK (-85.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -245.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation