Org.nr 919 780 185 2018 → 2019 Year-over-year analysis

ACCOUNTIT HYLLE15 AS: årsregnskap 2019 vs 2018

Stronger earnings, cash halved-plus

approved 2020-06-30; registry 2020-07-11; journal 2020 565455

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ACCOUNTIT HYLLE15 AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +28.7k NOK → +544.6k NOK. Equity 515.7k NOK → -28.8k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ACCOUNTIT HYLLE15 AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
+28.6k NOK +144.6k NOK
+404.8%
Net result
+28.7k NOK +544.6k NOK
+1796.8%
Equity
515.7k NOK -28.8k NOK
-105.6%
Cash
11.1k NOK 669 NOK
-94.0%
Total assets
537.0k NOK 6 549 NOK
-98.8%

What improved

  • ↑

    Operating result improved

    Operating result +28.6k NOK → +144.6k NOK. Calculated

  • ↑

    Net result improved

    Net result +28.7k NOK → +544.6k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 515.7k NOK → -28.8k NOK (equity ratio 96.0% → -440.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 11.1k NOK → 669 NOK (-94.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.08× → 0.11× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -440.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 525.9k NOK → 5 880 NOK. Reported fact