Org.nr 960 813 103 2003 → 2004 Year-over-year analysis

ACCOUNTNET INVEST AS: årsregnskap 2004 vs 2003

Shrank 98% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ACCOUNTNET INVEST AS. Revenue 3.89m NOK → 90.1k NOK (-97.7%). Net result +243.1k NOK → +64.9k NOK. Equity 298.3k NOK → 363.2k NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACCOUNTNET INVEST AS.

Scorecard

Revenue
3.89m NOK 90.1k NOK
-97.7%
Operating result
+349.7k NOK +97.2k NOK
-72.2%
Net result
+243.1k NOK +64.9k NOK
-73.3%
Equity
298.3k NOK 363.2k NOK
+21.7%
Cash
127.3k NOK 165.4k NOK
+30.0%
Total assets
1.10m NOK 647.8k NOK
-40.9%

What improved

  • ↑

    Equity strengthened

    Book equity 298.3k NOK → 363.2k NOK (equity ratio 27.2% → 56.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 127.3k NOK → 165.4k NOK (+30.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.89× → 3.21×. Calculated

  • ↑

    Payroll decreased

    Salary cost 2.65m NOK → 2 NOK (68% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.89m NOK to 90.1k NOK (-97.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +349.7k NOK → +97.2k NOK (op. margin 9.0% → 107.8%). Calculated

  • ↓

    Net result weakened

    Net result +243.1k NOK → +64.9k NOK (net margin 6.3% → 72.0%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 184.5k NOK → 184 NOK (-99.9% YoY). Calculated