Org.nr 981 001 338 2010 → 2011 Year-over-year analysis

ACCOUNTOR CREDIT AS: årsregnskap 2011 vs 2010

Shrank 16% on revenue, stronger earnings

approved 2012-06-21; registry 2012-08-28; journal 2012 659785

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ACCOUNTOR CREDIT AS. Revenue 9.37m NOK → 7.89m NOK (-15.8%). Net result +186.6k NOK → +268.3k NOK. Equity 2.28m NOK → 2.54m NOK.

On the constructive side: net result improved; equity strengthened; payroll decreased. Pressures included: revenue fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACCOUNTOR CREDIT AS.

Scorecard

Revenue
9.37m NOK 7.89m NOK
-15.8%
Operating result
+191.0k NOK n/m
—
Net result
+186.6k NOK +268.3k NOK
+43.8%
Equity
2.28m NOK 2.54m NOK
+11.8%
Cash
n/m 113.4k NOK
—
Total assets
6.10m NOK 6.11m NOK
+0.2%

What improved

  • ↑

    Net result improved

    Net result +186.6k NOK → +268.3k NOK (net margin 2.0% → 3.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.28m NOK → 2.54m NOK (equity ratio 37.3% → 41.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.08m NOK → 3.49m NOK (44% → 44% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9.37m NOK to 7.89m NOK (-15.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.23× → 0.03× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 479 NOK → 2 372 NOK. Reported fact