Org.nr 981 001 338 2020 → 2021 Year-over-year analysis

ACCOUNTOR CREDIT AS: årsregnskap 2021 vs 2020

A steady year on the published lines

registry 2022-07-12; journal 2022 630047

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACCOUNTOR CREDIT AS. Revenue 6.62m NOK → 6.37m NOK (-3.8%). Net result +622.1k NOK → +564.7k NOK. Equity 4.77m NOK → 5.34m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ACCOUNTOR CREDIT AS.

Scorecard

Revenue
6.62m NOK 6.37m NOK
-3.8%
Operating result
+514.2k NOK +456.1k NOK
-11.3%
Net result
+622.1k NOK +564.7k NOK
-9.2%
Equity
4.77m NOK 5.34m NOK
+11.8%
Cash
2.06m NOK 2.53m NOK
+22.8%
Total assets
5.84m NOK 6.22m NOK
+6.5%

What improved

  • ↑

    Equity strengthened

    Book equity 4.77m NOK → 5.34m NOK (equity ratio 81.7% → 85.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.06m NOK → 2.53m NOK (+22.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.62m NOK to 6.37m NOK (-3.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +514.2k NOK → +456.1k NOK (op. margin 7.8% → 7.2%). Calculated

  • ↓

    Net result weakened

    Net result +622.1k NOK → +564.7k NOK (net margin 9.4% → 8.9%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3.08m NOK → 3.15m NOK (46% → 49% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2.08m NOK → 2.17m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 5 → 6. Reported fact