Org.nr 990 694 311 2010 → 2011 Year-over-year analysis

ACCOUNTOR CREDIT GROUP AS: årsregnskap 2011 vs 2010

Grew 9% on revenue, slipped into loss

approved 2012-06-21; registry 2012-08-28; journal 2012 659791

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ACCOUNTOR CREDIT GROUP AS. Revenue 525.6k NOK → 570.9k NOK (+8.6%). Net result +2 010 NOK → -60.7k NOK. Equity 7.29m NOK → 7.23m NOK.

On the constructive side: revenue rose; operating result improved; current ratio back above 1×. Pressures included: fell into a net loss; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACCOUNTOR CREDIT GROUP AS.

Scorecard

Revenue
525.6k NOK 570.9k NOK
+8.6%
Operating result
-147.5k NOK -8 003 NOK
+94.6%
Net result
+2 010 NOK -60.7k NOK
-3120.9%
Equity
7.29m NOK 7.23m NOK
-0.8%
Cash
n/m 7 655 NOK
—
Total assets
9.80m NOK 9.93m NOK
+1.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 525.6k NOK to 570.9k NOK (+8.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -147.5k NOK → -8 003 NOK (op. margin -28.1% → -1.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.02× → 1.38×. Calculated

  • ↑

    Payroll decreased

    Salary cost 71.7k NOK → 4 077 NOK (14% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 2 010 NOK profit to a loss of 60.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 7.29m NOK → 7.23m NOK (equity ratio 74.5% → 72.8%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 9.75m NOK → 9.76m NOK. Reported fact