Org.nr 990 694 311 2013 → 2014 Year-over-year analysis

ACCOUNTOR CREDIT GROUP AS: årsregnskap 2014 vs 2013

Shrank 42% on revenue, weaker earnings

approved 2015-02-11; registry 2015-04-28; journal 2015 371254

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ACCOUNTOR CREDIT GROUP AS. Revenue 196.3k NOK → 114.8k NOK (-41.5%). Net result -110.1k NOK → -161.6k NOK. Equity 6.95m NOK → 7.79m NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACCOUNTOR CREDIT GROUP AS.

Scorecard

Revenue
196.3k NOK 114.8k NOK
-41.5%
Operating result
-37.9k NOK -105.3k NOK
-177.8%
Net result
-110.1k NOK -161.6k NOK
-46.8%
Equity
6.95m NOK 7.79m NOK
+12.1%
Cash
26.0k NOK 17.6k NOK
-32.3%
Total assets
9.82m NOK 9.79m NOK
-0.4%

What improved

  • ↑

    Equity strengthened

    Book equity 6.95m NOK → 7.79m NOK (equity ratio 70.8% → 79.6%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 7.55m NOK → 8.55m NOK (+1.00m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 196.3k NOK to 114.8k NOK (-41.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -37.9k NOK → -105.3k NOK (op. margin -19.3% → -91.7%). Calculated

  • ↓

    Net result weakened

    Net result -110.1k NOK → -161.6k NOK (net margin -56.1% → -140.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 26.0k NOK → 17.6k NOK (-32.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.96× → 0.36× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 87.9k NOK → 75.5k NOK (-14.1% YoY). Calculated