Org.nr 988 847 798 2008 → 2009 Year-over-year analysis

ACCOUNTOR VALDRES OG LAND AS: årsregnskap 2009 vs 2008

Grew 14% on revenue, cash halved-plus

approved 2010-06-30; registry 2010-08-04; journal 2010 569155

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ACCOUNTOR VALDRES OG LAND AS. Revenue 2.62m NOK → 2.97m NOK (+13.6%). Equity 372.9k NOK → 469.2k NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
2.62m NOK 2.97m NOK
+13.6%
Operating result
+138.6k NOK n/m
—
Equity
372.9k NOK 469.2k NOK
+25.8%
Cash
350.9k NOK 149.5k NOK
-57.4%
Total assets
207.7k NOK 1.56m NOK
+653.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.62m NOK to 2.97m NOK (+13.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 372.9k NOK → 469.2k NOK (equity ratio 179.5% → 30.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.95× → 1.36×. Calculated

  • ↑

    Payroll decreased

    Salary cost 1.85m NOK → 2 009 NOK (71% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 350.9k NOK → 149.5k NOK (-57.4% YoY). Calculated