Org.nr 988 847 798 2016 → 2017 Year-over-year analysis

ACCOUNTOR VALDRES OG LAND AS: årsregnskap 2017 vs 2016

Shrank 12% on revenue, weaker earnings

approved 2018-06-30; registry 2018-07-26; journal 2018 793795

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ACCOUNTOR VALDRES OG LAND AS. Revenue 6.86m NOK → 6.07m NOK (-11.6%). Net result +325.3k NOK → +41.9k NOK. Equity 767.2k NOK → 809.1k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACCOUNTOR VALDRES OG LAND AS.

Scorecard

Revenue
6.86m NOK 6.07m NOK
-11.6%
Operating result
+418.4k NOK +64.3k NOK
-84.6%
Net result
+325.3k NOK +41.9k NOK
-87.1%
Equity
767.2k NOK 809.1k NOK
+5.5%
Cash
732.4k NOK 727.6k NOK
-0.7%
Total assets
2.95m NOK 2.73m NOK
-7.7%

What improved

  • ↑

    Equity strengthened

    Book equity 767.2k NOK → 809.1k NOK (equity ratio 26.0% → 29.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.39m NOK → 4.22m NOK (64% → 70% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.86m NOK to 6.07m NOK (-11.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +418.4k NOK → +64.3k NOK (op. margin 6.1% → 1.1%). Calculated

  • ↓

    Net result weakened

    Net result +325.3k NOK → +41.9k NOK (net margin 4.7% → 0.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 732.4k NOK → 727.6k NOK (-0.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 39.6k NOK → 20.8k NOK (-47.4% YoY). Calculated