Org.nr 958 466 013 2002 → 2003 Year-over-year analysis

ACCOUNTOR VAT-SERVICE AS: årsregnskap 2003 vs 2002

Shrank 62% on revenue, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ACCOUNTOR VAT-SERVICE AS. Revenue 263.5k NOK → 100.5k NOK (-61.9%). Net result +2 058 NOK → +7 213 NOK. Equity 55.0k NOK → 112.2k NOK.

On the constructive side: net result improved; equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACCOUNTOR VAT-SERVICE AS.

Scorecard

Revenue
263.5k NOK 100.5k NOK
-61.9%
Operating result
+24.9k NOK +2 704 NOK
-89.2%
Net result
+2 058 NOK +7 213 NOK
+250.5%
Equity
55.0k NOK 112.2k NOK
+104.0%
Total assets
577.3k NOK 434.0k NOK
-24.8%

What improved

  • ↑

    Net result improved

    Net result +2 058 NOK → +7 213 NOK (net margin 0.8% → 7.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 55.0k NOK → 112.2k NOK (equity ratio 9.5% → 25.9%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 50.0k NOK → 100.0k NOK (+50.0k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 263.5k NOK to 100.5k NOK (-61.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +24.9k NOK → +2 704 NOK (op. margin 9.5% → 2.7%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 275.0k NOK → 0 NOK (-100.0% YoY). Calculated