Org.nr 958 466 013 2017 → 2018 Year-over-year analysis

ACCOUNTOR VAT-SERVICE AS: årsregnskap 2018 vs 2017

A steady year on the published lines

approved 2019-05-31; registry 2019-06-24; journal 2019 506009

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ACCOUNTOR VAT-SERVICE AS. Revenue 2.67m NOK → 2.76m NOK (+3.6%). Net result +738.9k NOK → +626.1k NOK. Equity 173.3k NOK → 175.7k NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ACCOUNTOR VAT-SERVICE AS.

Scorecard

Revenue
2.67m NOK 2.76m NOK
+3.6%
Operating result
+933.1k NOK +815.4k NOK
-12.6%
Net result
+738.9k NOK +626.1k NOK
-15.3%
Equity
173.3k NOK 175.7k NOK
+1.4%
Cash
40.1k NOK 40.3k NOK
+0.5%
Total assets
3.11m NOK 2.31m NOK
-25.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.67m NOK to 2.76m NOK (+3.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 173.3k NOK → 175.7k NOK (equity ratio 5.6% → 7.6%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.93× → 1.08×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +933.1k NOK → +815.4k NOK (op. margin 35.0% → 29.5%). Calculated

  • ↓

    Net result weakened

    Net result +738.9k NOK → +626.1k NOK (net margin 27.7% → 22.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.62m NOK → 1.88m NOK (61% → 68% of revenue). Calculated