Org.nr 979 473 176 2011 → 2012 Year-over-year analysis

ACCOUNTRA SOFTWARE AS: årsregnskap 2012 vs 2011

Shrank 84% on revenue, weaker earnings, cash halved-plus

approved 2013-06-30; registry 2013-08-01; journal 2013 601710

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ACCOUNTRA SOFTWARE AS. Revenue 1.92m NOK → 308.4k NOK (-83.9%). Net result +68.4k NOK → 0 NOK. Equity 174 NOK → -30.3k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACCOUNTRA SOFTWARE AS.

Scorecard

Revenue
1.92m NOK 308.4k NOK
-83.9%
Operating result
+92.2k NOK -205.4k NOK
-322.6%
Net result
+68.4k NOK 0 NOK
-100.0%
Equity
174 NOK -30.3k NOK
-17510.9%
Cash
77.9k NOK 15.3k NOK
-80.3%
Total assets
564.7k NOK 82.8k NOK
-85.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.92m NOK to 308.4k NOK (-83.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +92.2k NOK → -205.4k NOK (op. margin 4.8% → -66.6%). Calculated

  • ↓

    Net result weakened

    Net result +68.4k NOK → 0 NOK (net margin 3.6% → 0.0%). Calculated

  • ↓

    Equity eroded

    Book equity 174 NOK → -30.3k NOK (equity ratio 0.0% → -36.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 77.9k NOK → 15.3k NOK (-80.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -36.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation