Org.nr 979 473 176 2015 → 2016 Year-over-year analysis

ACCOUNTRA SOFTWARE AS: årsregnskap 2016 vs 2015

Grew 10% on revenue, cash halved-plus

approved 2017-08-21; registry 2018-03-03; journal 2018 218741

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ACCOUNTRA SOFTWARE AS. Revenue 1.89m NOK → 2.07m NOK (+9.8%). Equity 100.0k NOK → 100.6k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: cash fell.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ACCOUNTRA SOFTWARE AS.

Scorecard

Revenue
1.89m NOK 2.07m NOK
+9.8%
Operating result
+749.7k NOK +876.4k NOK
+16.9%
Equity
100.0k NOK 100.6k NOK
+0.5%
Cash
609.7k NOK 17.2k NOK
-97.2%
Total assets
114.1k NOK 1.24m NOK
+987.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.89m NOK to 2.07m NOK (+9.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +749.7k NOK → +876.4k NOK (op. margin 39.7% → 42.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 609.7k NOK → 17.2k NOK (-97.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1.04m NOK → 1.08m NOK (55% → 52% of revenue). Calculated