Org.nr 979 473 176 2019 → 2020 Year-over-year analysis

ACCOUNTRA SOFTWARE AS: årsregnskap 2020 vs 2019

Grew 40% on revenue, stronger earnings

registry 2023-11-01; journal 2023 736129

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACCOUNTRA SOFTWARE AS. Revenue 1.43m NOK → 2.01m NOK (+40.4%). Net result +179.8k NOK → +341.4k NOK. Equity 73.1k NOK → 414.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ACCOUNTRA SOFTWARE AS.

Scorecard

Revenue
1.43m NOK 2.01m NOK
+40.4%
Operating result
+179.7k NOK +426.0k NOK
+137.0%
Net result
+179.8k NOK +341.4k NOK
+89.8%
Equity
73.1k NOK 414.5k NOK
+467.1%
Cash
147.5k NOK 717.5k NOK
+386.4%
Total assets
442.7k NOK 138.6k NOK
-68.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.43m NOK to 2.01m NOK (+40.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +179.7k NOK → +426.0k NOK (op. margin 12.6% → 21.2%). Calculated

  • ↑

    Net result improved

    Net result +179.8k NOK → +341.4k NOK (net margin 12.6% → 17.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 73.1k NOK → 414.5k NOK (equity ratio 16.5% → 299.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 147.5k NOK → 717.5k NOK (+386.4% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.16× → 0.17× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 963.4k NOK → 1.25m NOK (67% → 62% of revenue). Calculated