ACCOURAT LAGER OG HAGEARBEIDER AS: årsregnskap 2021 vs 2020
Grew 139% on revenue, weaker earnings, cash halved-plus
approved 2022-07-03; registry 2022-07-05; journal 2022 625356
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for ACCOURAT LAGER OG HAGEARBEIDER AS. Revenue 57.4k NOK → 137.3k NOK (+139.1%). Net result -41.0k NOK → -74.2k NOK. Equity -16.6k NOK → -90.8k NOK.
On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACCOURAT LAGER OG HAGEARBEIDER AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 57.4k NOK to 137.3k NOK (+139.1% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result -41.0k NOK → -74.2k NOK (op. margin -71.5% → -54.1%). Calculated
-
↓
Net result weakened
Net result -41.0k NOK → -74.2k NOK (net margin -71.5% → -54.1%). Calculated
-
↓
Equity eroded
Book equity -16.6k NOK → -90.8k NOK (equity ratio -17.7% → -1029.2%). Calculated
-
↓
Cash fell
Bank deposits 31.6k NOK → -50.0k NOK (-258.3% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 2.58× → -5.84× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -1029.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation