Org.nr 925 571 695 2021 → 2022 Year-over-year analysis

ACCREASE AS: årsregnskap 2022 vs 2021

Shrank 84% on revenue, weaker earnings, cash halved-plus

approved 2023-04-27; registry 2023-05-08; journal 2023 389396

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACCREASE AS. Revenue 988.3k NOK → 157.7k NOK (-84.0%). Net result -176.4k NOK → -665.8k NOK. Equity -289.9k NOK → -955.7k NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACCREASE AS.

Scorecard

Revenue
988.3k NOK 157.7k NOK
-84.0%
Operating result
-161.8k NOK -640.5k NOK
-295.9%
Net result
-176.4k NOK -665.8k NOK
-277.4%
Equity
-289.9k NOK -955.7k NOK
-229.7%
Cash
125.6k NOK 62.3k NOK
-50.4%
Total assets
287.0k NOK 152.5k NOK
-46.9%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.50× → 1.41×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 988.3k NOK to 157.7k NOK (-84.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -161.8k NOK → -640.5k NOK (op. margin -16.4% → -406.2%). Calculated

  • ↓

    Net result weakened

    Net result -176.4k NOK → -665.8k NOK (net margin -17.9% → -422.2%). Calculated

  • ↓

    Equity eroded

    Book equity -289.9k NOK → -955.7k NOK (equity ratio -101.0% → -626.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 125.6k NOK → 62.3k NOK (-50.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -626.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation