Org.nr 991 710 612 2008 → 2009 Year-over-year analysis

ACCRETIO INVEST AS: årsregnskap 2009 vs 2008

Grew 4216% on revenue, slipped into loss, fresh owner capital

approved 2010-06-28; registry 2010-08-25; journal 2010 633711

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ACCRETIO INVEST AS. Revenue 1 367 NOK → 59.0k NOK (+4216.0%). Net result +583.7k NOK → -187.9k NOK. Equity 6 233 NOK → 89.3k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: fell into a net loss.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ACCRETIO INVEST AS.

Scorecard

Revenue
1 367 NOK 59.0k NOK
+4216.0%
Operating result
+775.2k NOK n/m
—
Net result
+583.7k NOK -187.9k NOK
-132.2%
Equity
6 233 NOK 89.3k NOK
+1332.2%
Cash
1 804 NOK 222.6k NOK
+12237.8%
Total assets
2 005 NOK 346.6k NOK
+17186.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 367 NOK to 59.0k NOK (+4216.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 6 233 NOK → 89.3k NOK (equity ratio 310.9% → 25.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 804 NOK → 222.6k NOK (+12237.8% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 100.0k NOK → 143.5k NOK (+43.5k NOK). Reported fact

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 583.7k NOK profit to a loss of 187.9k NOK. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5 491 NOK → 5.24m NOK (402% → 8888% of revenue). Calculated