Org.nr 991 710 612 2010 → 2011 Year-over-year analysis

ACCRETIO INVEST AS: årsregnskap 2011 vs 2010

Shrank 57% on revenue, slipped into loss, cash halved-plus

approved 2011-06-30; registry 2012-09-18; journal 2012 785924

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ACCRETIO INVEST AS. Revenue 536.5k NOK → 233.1k NOK (-56.5%). Net result +75.7k NOK → -7 975 NOK. Equity 165.0k NOK → 157.0k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ACCRETIO INVEST AS.

Scorecard

Revenue
536.5k NOK 233.1k NOK
-56.5%
Operating result
+102.8k NOK -6 461 NOK
-106.3%
Net result
+75.7k NOK -7 975 NOK
-110.5%
Equity
165.0k NOK 157.0k NOK
-4.8%
Cash
236.9k NOK 87.8k NOK
-63.0%
Total assets
386.3k NOK 186.5k NOK
-51.7%

What improved

  • ↑

    Payroll decreased

    Salary cost 5 243 NOK → 5 NOK (1% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 536.5k NOK to 233.1k NOK (-56.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +102.8k NOK → -6 461 NOK (op. margin 19.2% → -2.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 75.7k NOK profit to a loss of 7 975 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 165.0k NOK → 157.0k NOK (equity ratio 42.7% → 84.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 236.9k NOK → 87.8k NOK (-63.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 298.1k NOK → 150.6k NOK (-49.5% YoY). Calculated