Org.nr 990 067 686 2013 → 2014 Year-over-year analysis

ACCRETION AS: årsregnskap 2014 vs 2013

Grew 6% on revenue

approved 2015-06-30; registry 2015-08-17; journal 2015 716617

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ACCRETION AS. Revenue 2.19m NOK → 2.32m NOK (+6.3%). Equity 5.13m NOK → 6.28m NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
2.19m NOK 2.32m NOK
+6.3%
Operating result
+1 193 NOK n/m
—
Equity
5.13m NOK 6.28m NOK
+22.4%
Cash
719.5k NOK 691.4k NOK
-3.9%
Total assets
5.68m NOK 6.90m NOK
+21.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.19m NOK to 2.32m NOK (+6.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 5.13m NOK → 6.28m NOK (equity ratio 90.4% → 91.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.89m NOK → 4.88m NOK (224% → 210% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 719.5k NOK → 691.4k NOK (-3.9% YoY). Calculated