Org.nr 912 778 665 2019 → 2020 Year-over-year analysis

ACCRUE AS: årsregnskap 2020 vs 2019

Shrank 16% on revenue

approved 2021-03-22; registry 2021-03-24; journal 2021 166269

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ACCRUE AS. Revenue 1.96m NOK → 1.65m NOK (-16.2%). Equity 30.8k NOK → 30.2k NOK.

On the constructive side: operating result improved; current ratio back above 1×. Pressures included: revenue fell; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ACCRUE AS.

Scorecard

Revenue
1.96m NOK 1.65m NOK
-16.2%
Operating result
+129.4k NOK +574.1k NOK
+343.7%
Net result
n/m +953.37m NOK
—
Equity
30.8k NOK 30.2k NOK
-2.0%
Cash
843.8k NOK 609.4k NOK
-27.8%
Total assets
304.0k NOK 764.7k NOK
+151.5%

What improved

  • ↑

    Operating result improved

    Operating result +129.4k NOK → +574.1k NOK (op. margin 6.6% → 34.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.66× → 1.00×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.96m NOK to 1.65m NOK (-16.2% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 843.8k NOK → 609.4k NOK (-27.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 35.0k NOK → 25.0k NOK. Reported fact