Org.nr 912 778 665 2024 → 2025 Year-over-year analysis

ACCRUE AS: årsregnskap 2025 vs 2024

A steady year on the published lines

registry 2026-02-24; journal 2026 317057

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ACCRUE AS. Revenue 2.55m NOK → 2.58m NOK (+1.4%). Net result +1.54m NOK → +1.39m NOK. Equity 36.9k NOK → 32.2k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACCRUE AS.

Scorecard

Revenue
2.55m NOK 2.58m NOK
+1.4%
Operating result
+1.93m NOK +1.75m NOK
-9.5%
Net result
+1.54m NOK +1.39m NOK
-9.8%
Equity
36.9k NOK 32.2k NOK
-12.7%
Cash
1.92m NOK 1.83m NOK
-4.9%
Total assets
2.20m NOK 2.10m NOK
-4.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.55m NOK to 2.58m NOK (+1.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 588.7k NOK → 1 769 NOK (23% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.93m NOK → +1.75m NOK (op. margin 75.9% → 67.8%). Calculated

  • ↓

    Net result weakened

    Net result +1.54m NOK → +1.39m NOK (net margin 60.3% → 53.6%). Calculated

  • ↓

    Equity eroded

    Book equity 36.9k NOK → 32.2k NOK (equity ratio 1.7% → 1.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.92m NOK → 1.83m NOK (-4.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation