Org.nr 988 940 224 2006 → 2007 Year-over-year analysis

ACCRUITY AS: årsregnskap 2007 vs 2006

Weaker earnings

approved 2008-05-26; registry 2008-08-04

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ACCRUITY AS. Revenue 830.2k NOK → 830.2k NOK (0.0%). Net result -83.7k NOK → -132.9k NOK. Equity 16.4k NOK → -116.5k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACCRUITY AS.

Scorecard

Revenue
830.2k NOK 830.2k NOK
0.0%
Operating result
-83.2k NOK -132.7k NOK
-59.4%
Net result
-83.7k NOK -132.9k NOK
-58.9%
Equity
16.4k NOK -116.5k NOK
-809.3%
Total assets
126.1k NOK 5 528 NOK
-95.6%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -83.2k NOK → -132.7k NOK (op. margin -10.0% → -16.0%). Calculated

  • ↓

    Net result weakened

    Net result -83.7k NOK → -132.9k NOK (net margin -10.1% → -16.0%). Calculated

  • ↓

    Equity eroded

    Book equity 16.4k NOK → -116.5k NOK (equity ratio 13.0% → -2107.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.15× → 0.05× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2107.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation