Org.nr 988 940 224 2013 → 2014 Year-over-year analysis

ACCRUITY AS: årsregnskap 2014 vs 2013

Cash halved-plus

approved 2015-04-30; registry 2015-09-12; journal 2015 826786

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ACCRUITY AS. Revenue 58.7k NOK → 58.7k NOK (0.0%). Equity 1.89m NOK → 1.30m NOK.

On the constructive side: payroll decreased. Pressures included: equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ACCRUITY AS.

Scorecard

Revenue
58.7k NOK 58.7k NOK
0.0%
Operating result
-645.0k NOK n/m
—
Net result
-701.3k NOK n/m
—
Equity
1.89m NOK 1.30m NOK
-31.4%
Cash
31.8k NOK 2 461 NOK
-92.3%
Total assets
2.05m NOK 1.46m NOK
-28.4%

What improved

  • ↑

    Payroll decreased

    Salary cost 125.2k NOK → 2 125 NOK (213% → 4% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.89m NOK → 1.30m NOK (equity ratio 92.7% → 88.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 31.8k NOK → 2 461 NOK (-92.3% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.13m NOK → 134.8k NOK. Reported fact