Org.nr 997 370 724 2022 → 2023 Year-over-year analysis

ACCRUITY REGNSKAP AS: årsregnskap 2023 vs 2022

Shrank 12% on revenue, returned to profit

approved 2024-01-17; registry 2024-01-22; journal 2024 301788

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ACCRUITY REGNSKAP AS. Revenue 1.55m NOK → 1.36m NOK (-12.1%). Net result -33.4k NOK → +96.2k NOK. Equity 13.27m NOK → 269.9k NOK.

On the constructive side: operating result improved; turned profitable. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ACCRUITY REGNSKAP AS.

Scorecard

Revenue
1.55m NOK 1.36m NOK
-12.1%
Operating result
-43.4k NOK +124.8k NOK
+387.5%
Net result
-33.4k NOK +96.2k NOK
+388.5%
Equity
13.27m NOK 269.9k NOK
-98.0%
Cash
354.6k NOK 286.6k NOK
-19.2%
Total assets
572.6k NOK 622.1k NOK
+8.6%

What improved

  • ↑

    Operating result improved

    Operating result -43.4k NOK → +124.8k NOK (op. margin -2.8% → 9.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 33.4k NOK to a profit of 96.2k NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.55m NOK to 1.36m NOK (-12.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 13.27m NOK → 269.9k NOK (equity ratio 2318.2% → 43.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 354.6k NOK → 286.6k NOK (-19.2% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.24m NOK → 1.96m NOK (80% → 144% of revenue). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 1. Reported fact