Org.nr 997 842 065 2021 → 2022 Year-over-year analysis

ACCURACY INFORMATION SYSTEMS AS: årsregnskap 2022 vs 2021

Grew 7056% on revenue, slipped into loss, cash halved-plus

registry 2023-08-02; journal 2023 693679

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ACCURACY INFORMATION SYSTEMS AS. Revenue 1 825 NOK → 130.6k NOK (+7056.2%). Net result +61.3k NOK → -224.4k NOK. Equity 782.9k NOK → 545.0k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ACCURACY INFORMATION SYSTEMS AS.

Scorecard

Revenue
1 825 NOK 130.6k NOK
+7056.2%
Operating result
+62.0k NOK -222.9k NOK
-459.5%
Net result
+61.3k NOK -224.4k NOK
-466.0%
Equity
782.9k NOK 545.0k NOK
-30.4%
Cash
192.6k NOK 30.5k NOK
-84.2%
Total assets
1.27m NOK 713.6k NOK
-44.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 825 NOK to 130.6k NOK (+7056.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +62.0k NOK → -222.9k NOK (op. margin 3397.6% → -170.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 61.3k NOK profit to a loss of 224.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 782.9k NOK → 545.0k NOK (equity ratio 61.4% → 76.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 192.6k NOK → 30.5k NOK (-84.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.21× → 0.18× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 782.9k NOK → 545.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 1 588 NOK → 246.4k NOK (87% → 189% of revenue). Calculated