Org.nr 986 804 145 2013 → 2014 Year-over-year analysis

ACCURO CONSULTING AS: årsregnskap 2014 vs 2013

Mixed movements in the accounts

approved 2015-06-30; registry 2015-09-17; journal 2015 842492

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ACCURO CONSULTING AS. Revenue 2.96m NOK → 2.95m NOK (-0.1%). Equity 249.6k NOK → 149.6k NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for ACCURO CONSULTING AS.

Scorecard

Revenue
2.96m NOK 2.95m NOK
-0.1%
Equity
249.6k NOK 149.6k NOK
-40.1%
Cash
234.5k NOK 461.0k NOK
+96.6%
Total assets
2.03m NOK 2.52m NOK
+24.0%

What improved

  • ↑

    Cash rose

    Bank deposits 234.5k NOK → 461.0k NOK (+96.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.86× → 1.51×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.96m NOK to 2.95m NOK (-0.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 249.6k NOK → 149.6k NOK (equity ratio 12.3% → 5.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 900 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 148.3k NOK → 61.4k NOK (-58.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 441.1k NOK → 418.9k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 5.3 → 5. Reported fact