Org.nr 986 804 145 2015 → 2016 Year-over-year analysis

ACCURO CONSULTING AS: årsregnskap 2016 vs 2015

Grew 19% on revenue

approved 2017-10-18; registry 2017-10-24; journal 2017 892953

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ACCURO CONSULTING AS. Revenue 3.26m NOK → 3.88m NOK (+19.0%). Equity 281.2k NOK → 56.5k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for ACCURO CONSULTING AS.

Scorecard

Revenue
3.26m NOK 3.88m NOK
+19.0%
Equity
281.2k NOK 56.5k NOK
-79.9%
Cash
286.5k NOK 212.1k NOK
-26.0%
Total assets
2.00m NOK 2.60m NOK
+30.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.26m NOK to 3.88m NOK (+19.0% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 281.2k NOK → 56.5k NOK (equity ratio 14.1% → 2.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 286.5k NOK → 212.1k NOK (-26.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 281.2k NOK → 110.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 11.3k NOK → 16.9k NOK (+49.3% YoY). Calculated