ACCURO CONSULTING AS: årsregnskap 2022 vs 2021
Shrank 78% on revenue, returned to profit, cash halved-plus
approved 2023-07-19; registry 2023-07-22; journal 2023 635356
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ACCURO CONSULTING AS. Revenue 1.98m NOK → 433.1k NOK (-78.2%). Net result -621.1k NOK → +147.3k NOK. Equity -696.0k NOK → -548.7k NOK.
On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.
Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for ACCURO CONSULTING AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -598.1k NOK → +165.4k NOK (op. margin -30.2% → 38.2%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 621.1k NOK to a profit of 147.3k NOK. Calculated
-
↑
Equity strengthened
Book equity -696.0k NOK → -548.7k NOK (equity ratio -65.8% → -165.3%). Calculated
-
↑
Payroll decreased
Salary cost 337.0k NOK → 74.9k NOK (17% → 17% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.98m NOK to 433.1k NOK (-78.2% YoY). Calculated
-
↓
Cash fell
Bank deposits 46.3k NOK → -174.6k NOK (-476.8% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 2.03× → 0.50× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -165.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS fell
COGS / varekostnad 482.2k NOK → 1 039 NOK (-99.8% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 35.5k NOK → 15.0k NOK. Reported fact