Org.nr 896 762 222 2020 → 2021 Year-over-year analysis

ACD INVEST AS: årsregnskap 2021 vs 2020

Another loss-making year

approved 2022-06-30; registry 2022-08-02; journal 2022 871964

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ACD INVEST AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -824.3k NOK → -890.2k NOK. Equity -8.01m NOK → -8.90m NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ACD INVEST AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-824.3k NOK -937.5k NOK
-13.7%
Net result
-824.3k NOK -890.2k NOK
-8.0%
Equity
-8.01m NOK -8.90m NOK
-11.1%
Cash
7 076 NOK 78.4k NOK
+1008.4%
Total assets
488.2k NOK 521.8k NOK
+6.9%

What improved

  • ↑

    Cash rose

    Bank deposits 7 076 NOK → 78.4k NOK (+1008.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -824.3k NOK → -937.5k NOK. Calculated

  • ↓

    Net result weakened

    Net result -824.3k NOK → -890.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -8.01m NOK → -8.90m NOK (equity ratio -1641.7% → -1706.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1706.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation